RMD Calculator
Your required minimum distributions from age 73 to 90, and the federal tax they add over those years.
Your numbers
yrs
$
%
Social Security, pension and other income.
$
- First RMD (Age 73)
- $96,585
- Total RMDs (73–90)
- $2,780,419
- Total Tax on RMDs
- $590,397
The first figure is the required withdrawal at 73; the second the cumulative withdrawals to age 90; the third the estimated federal tax those withdrawals add.
Tax bracket alert at age 73
Your RMDs may push you into the 24% bracket or higher from around age 73. A Roth conversion strategy now can reduce future RMD exposure.
Annual RMD amounts, age 73 to 90
75
80
85
90
| Age | RMD Amount | Account Balance | Est. Tax |
|---|---|---|---|
| 73 | $96,585 | $2,610,704 | $18,415 |
| 74 | $102,381 | $2,658,823 | $19,805 |
| 75 | $108,082 | $2,703,785 | $21,174 |
| 76 | $114,084 | $2,745,084 | $22,614 |
| 77 | $119,873 | $2,782,724 | $24,003 |
| 78 | $126,487 | $2,815,610 | $25,591 |
| 79 | $133,441 | $2,843,099 | $27,260 |
| 80 | $140,747 | $2,864,493 | $29,013 |
Save results
RMD amounts use the IRS Uniform Lifetime Table. Tax estimates are illustrative. Verify with IRS Publication 590-B.
How this is calculated
We project your Required Minimum Distributions from age 73 using the IRS life-expectancy tables, and the lifetime tax they create.
The steps
- Grow your account to age 73 at your expected return.
- Each year, RMD = account balance ÷ the IRS Uniform Lifetime Table factor for your age.
- Subtract the RMD, grow the remainder, and estimate the federal tax ATTRIBUTABLE to the RMD — tax on (other income + RMD) minus tax on other income alone.
- Sum the RMDs and their attributable tax through age 90.
Assumptions
- IRS Uniform Lifetime Table; 2025 federal brackets.
Good to know
- Assumes a steady return; doesn’t cover inherited-account or still-working exceptions.
Related resources
Educational disclaimer. Everything on WealthSerene.com is educational and is not investment advice. Projections and calculations are illustrative; actual results depend on market conditions, your situation and factors outside this tool’s scope. For a decision specific to your situation, consult a qualified financial professional. For tax advice, consult a CPA or Enrolled Agent. View full disclosures